Inputs
The Home You'd Buy
PMI is auto-applied when down payment is under 20%, and dropped when the loan balance falls to 78% of the original home value (per the Homeowners Protection Act).
The Equivalent Rental
Market Assumptions
Selling costs are real-estate commission + closing fees on the sale; assumed to apply when measuring the buyer's net wealth at the horizon. Investment return is what the renter earns on the down payment + closing they didn't spend.
Wealth Comparison
| Year | Home Value | Loan Balance | Buy Monthly | Rent Monthly | Buyer Wealth | Renter Wealth | Buyer Advantage |
|---|